Ashtead Group plc

    Ashtead Group plc

    OOTC:ASHTY
    69.70
    USD
    +2.03
    (+3.00%)
    15.54P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    4.22
    5.49
    6.27
    7.42
    8.26
    10.29
    12.13
    13.81
    14.82
    17.88
    22.02
    24.85
    24.76
    25.24
    Basic EPS, GAAP
    0.43
    0.78
    0.93
    1.19
    1.3
    2.69
    2.15
    2.02
    2.05
    2.81
    3.68
    3.66
    3.47
    3.3
    Free Cash Flow per Basic Share
    -0.18
    -0.21
    -0.3
    -0.22
    0.81
    1.05
    0.97
    2.13
    4.03
    2.47
    1.12
    0.39
    3.94
    5.53
    Dividend per Share
    0.06
    0.14
    0.19
    0.24
    0.3
    0.39
    0.44
    0.51
    0.53
    0.6
    0.81
    1
    1.25
    0.36
    Book Value per Share
    1.88
    2.67
    3.16
    4.19
    4.5
    7.14
    8.63
    9.03
    10.57
    12.93
    15.96
    18.73
    20.78
    22.17
    Tangible Book Value per Share
    0.78
    1.27
    1.55
    2.45
    2.59
    3.99
    3.76
    3.61
    5.23
    5.07
    5.96
    7.75
    9.16
    8.65
    Basic Weighted Avg Shares
    500
    501
    501
    502
    499
    496
    480
    456
    448
    445
    439
    437
    436
    430
    Sales/Revenue/Turnover
    2,110
    2,750
    3,145
    3,720
    4,121
    5,103
    5,818
    6,302
    6,639
    7,962
    9,667
    10,859
    10,792
    10,860
    Operating Margin (%)
    26.73
    28.74
    30.72
    33.33
    31.25
    30.25
    30.48
    28.76
    28.05
    27.75
    30.66
    30.3
    27.27
    25.63
    Depreciation Expense
    355
    464
    542
    657
    785
    958
    1,090
    1,360
    1,539
    1,662
    1,890
    2,239
    2,449
    2,495
    Net Income, GAAP
    213
    389
    468
    596
    648
    1,334
    1,030
    922
    920
    1,251
    1,618
    1,598
    1,511
    1,422
    Effective Tax Rate (%)
    35.67
    35.15
    35.96
    33.91
    34.52
    - -
    24.79
    24.74
    25.5
    25
    24.96
    24.23
    24.41
    24.54
    Profit Margin (%)
    10.12
    14.14
    14.88
    16.01
    15.72
    26.14
    17.71
    14.64
    13.86
    15.71
    16.73
    14.72
    14
    13.09
    Working Capital
    -89
    -131
    -124
    3
    96
    149
    351
    558
    183
    107
    27
    237
    459
    517
    LT Debt
    1,599
    1,933
    2,615
    2,941
    3,273
    3,757
    4,856
    6,935
    5,659
    6,987
    8,756
    10,402
    10,053
    10,279
    Total Equity
    1,057
    1,387
    1,714
    2,163
    2,547
    3,479
    3,621
    3,749
    4,526
    5,034
    6,008
    7,085
    7,668
    7,417
    Return on Invested Capital (%)
    14.49
    17.05
    16.08
    17.3
    15.39
    - -
    16.91
    14.21
    13.17
    14.68
    16.37
    15.25
    12.46
    11.51
    Return on Capital (%)
    10.85
    15.08
    14.27
    14.58
    13.9
    - -
    14.42
    11.18
    10.19
    12.09
    13.06
    11.51
    10.08
    9.19
    Return on Common Equity (%)
    24.53
    34.18
    32.06
    32.35
    29.82
    46.11
    26.82
    22.33
    20.78
    23.84
    25.34
    21.04
    17.52
    15.69

    Capital Structure

    USD

    •

    in mil. unless spec.
    Apr'25
    Jul'26
    Oct'26
    ST Debt
    299
    303
    307
    LT Borrowings
    7,500
    7,413
    7,680
    LT Finance Leases
    2,553
    2,575
    2,599
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    431
    425
    420
    Market Capitalization
    17,593
    22,279
    22,090

    Working Capital

    USD

    •

    in mil. unless spec.
    Apr'25
    Jul'26
    Oct'26
    Total Current Assets
    2,022
    2,250
    2,378
    Cash, Cash Equivalents & STI
    21
    23
    40
    Accounts Receivable, Net
    1,481
    2,044
    2,130
    Inventories
    147
    172
    156
    Total Current Liabilities
    1,563
    1,682
    1,861
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    299
    303
    307
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    16.56%
    15.49%
    8.24%
    Free Cash Flow
    48.32%
    168.44%
    916.75%
    Net Income, GAAP
    16.7%
    11.67%
    -5.5%
    Sales/Revenue/Turnover
    13.36%
    11.68%
    -0.62%
    Total Cash Common Dividend
    19.49%
    18.97%
    24.79%

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    2,696
    2,877
    2,658
    2,628
    10,859
    2025
    2,754
    2,941
    2,568
    2,529
    10,792
    2026
    2,801
    2,962
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1.02
    1.13
    0.76
    0.74
    3.66
    2025
    0.92
    1.11
    0.71
    0.72
    3.47
    2026
    0.88
    1
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    0.16
    1
    2025
    - -
    - -
    - -
    0.36
    1.25
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Ashtead Technology agrees £505 million takeover by Ember at 81% premium

    • Ashtead Technology receives $660 million takeover proposal from Ember

    • Ashtead Technology cut to sector perform by RBC Capital

    • Ashtead Technology cuts 2026 outlook as project delays hit trading

    • Ashtead Group (OTCMKTS:ASHTY) & Lianhe Sowell International Group (NASDAQ:LHSW) Critical Survey

    • Reviewing Lianhe Sowell International Group (NASDAQ:LHSW) and Ashtead Group (OTCMKTS:ASHTY)

    • Ashtead Group PLC (OTCMKTS:ASHTY) Given Average Rating of “Hold” by Analysts

    • Head to Head Comparison: Ashtead Group (OTCMKTS:ASHTY) & MSC Industrial Direct (NYSE:MSM)

    • Ashtead Group PLC (OTCMKTS:ASHTY) Given Consensus Recommendation of “Hold” by Brokerages

    • Ashtead Group PLC (OTCMKTS:ASHTY) Receives Consensus Recommendation of “Hold” from Analysts

    • Ashtead Technology shares jump on strong margins and profit beat

    • Ashtead Group PLC (OTCMKTS:ASHTY) Receives Consensus Recommendation of “Hold” from Analysts

    • Ashtead Group PLC (OTCMKTS:ASHTY) Given Average Recommendation of “Hold” by Analysts

    • Ashtead Group: Still In A Show Me Phase

    • Ashtead Group plc (ASHTY) Q2 2026 Earnings Call Transcript

    • Ashtead Group: Is confidence ebbing for Sunbelt's outlook?

    • Siemens (OTCMKTS:SIEGY) vs. Ashtead Group (OTCMKTS:ASHTY) Critical Review

    • Is Ashtead Group (ASHTY) Stock Outpacing Its Industrial Products Peers This Year?

    • US bank trims Ashtead after strong run

    • Ashtead Group Plc (ASHTY) Q1 2026 Earnings Call Transcript